Cepton, Inc. (“Cepton”) (Nasdaq: CPTN), a Silicon Valley innovator and leader in high performance lidar solutions, today announced its business updates and financial results for the second quarter ended June 30, 2024.
“We are in the final stage of RFQ with a Top 10 global automotive OEM for our long-range lidar, and we anticipate final decision in the second half of this year,” said Jun Pei, Cepton’s Co-Founder and CEO. “We are excited about the next stage of Cepton’s growth to better support our automotive OEM customers in the commercialization of our lidar technology.”
Business Highlights
- Signed an Agreement and Plan of Merger providing for the acquisition by Koito Manufacturing Co., Ltd. (“Koito”) on July 29, 2024 of all of the outstanding capital stock of Cepton not owned by Koito for $3.17 per share in an all-cash transaction . The transaction is expected to close in the first quarter of 2025, subject to approval of our stockholders representing at least a majority of the outstanding shares, regulatory approvals, and other customary closing conditions.
- Completed key milestones in an engineering services contract with Koito for our near-range lidar development during Q2’24.
- Continued final sourcing discussions with a Top 10 global automotive OEM.
- Continued RFQ first round discussions with a Top 3 global automotive OEM.
- Executed Ultra long-range lidar B-sample demonstrations and RFI/RFQ discussions with global OEMs.
- Launched Cepton simulator StudioViz to accelerate OEM lidar adoption.
Financial Highlights
Revenue
- Second quarter 2024 total revenue was $10.4 million, compared to $2.8 million in the prior year comparable quarter and $1.9 million in the previous sequential quarter.
Net Income, Non-GAAP Net Income, and Per Share Data
- Second quarter 2024 GAAP net income was $0.2 million. Net loss attributable to common stockholders was $(0.9) million, or $(0.06) per share, basic and diluted.
- Second quarter 2024 non-GAAP net income was $1.6 million. Non-GAAP net income attributable to common stockholders was $0.5 million, or $0.03 per share, basic and diluted.
Adjusted EBITDA
- Second quarter 2024 adjusted EBITDA was $1.1 million.
Conference Call Cancelled
Following the previously announced entry into the Agreement and Plan of Merger with Koito on July 29, 2024 and the pendency of the transaction, which remains subject to stockholder approval and the satisfaction of or (to the extent permitted by law) waiver of other specified closing conditions, Cepton will not host an earnings conference call.
About Cepton, Inc.
Cepton is a Silicon Valley innovator of lidar-based solutions for automotive (ADAS/AV), smart cities, smart spaces, and smart industrial applications. With its patented lidar technology, Cepton aims to take lidar mainstream and achieve a balanced approach to performance, cost and reliability, while enabling scalable and intelligent 3D perception solutions across industries.
Founded in 2016 and led by industry veterans with decades of collective experience across a wide range of advanced lidar and imaging technologies, Cepton is focused on the mass market commercialization of high performance, high quality lidar solutions. Cepton is headquartered in San Jose, CA, and has a center of excellence facility in Troy, MI, to provide local support to automotive customers in the Detroit Metropolitan area. Cepton also has a presence in Germany to serve a fast-growing global customer base. For more information, visit www.cepton.com and follow Cepton on LinkedIn and X (formerly known as Twitter). Information on or that can be accessed through our website, our LinkedIn and X accounts, or that is contained in any website to which a hyperlink is provided herein is not part of this press release.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. The statements included above as well as any other statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements may be identified by the use of words such as “estimate,” “objective,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “milestone,” “designed to,” “proposed” or other similar expressions that predict or imply future events or trends or that are not statements of historical matters. Cepton cautions readers of this press release that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond Cepton’s control, that could cause the actual results to differ materially from the expected results. These forward-looking statements include, but are not limited to, statements estimates and forecasts of financial and performance metrics, projections of market opportunity and market share, statements regarding potential benefits and the commercial attractiveness to its customers of Cepton’s products and services, the potential success of Cepton’s marketing and expansion strategies, and the potential for Cepton to achieve design awards.
These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Cepton’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. These forward-looking statements are subject to a number of risks and uncertainties, including (1) Cepton’s pending transaction with Koito, including its ability to close such transaction in a timely manner or at all; (2) the conditions affecting the markets in which Cepton operates; (3) the success of Cepton’s strategic relationships, including with Koito, which is not exclusive; (4) fluctuations in sales by Cepton’s major customers; (5) fluctuations in capital spending in the automotive and smart infrastructure markets; (6) negative impact on the global economy and capital markets resulting from macroeconomic conditions, including inflation and rising interest rates, the effects of public health crises, and the potential impact of geopolitical conflicts, such as the ongoing conflicts in Ukraine and the Middle East; (7) changes in applicable laws or regulations; (8) the possibility that Cepton’s business may be adversely affected by other economic, business, or competitive factors; (9) the risk that current trends in the automotive and smart infrastructure markets decelerate or do not continue; (10) errors or material differences in Cepton’s estimates and expectations for its financial performance and growth, including when Cepton will generate positive cash flow from operations; (11) risks relating to the uncertainty of projected financial and operating information, including whether Cepton will be able to achieve its target milestones, its pricing and sales volume targets, and win the engagements contemplated in its projected pipeline, and the ability of OEMs and other strategic partners to re-source or cancel vehicle or technology programs; (12) risks related to future market adoption of Cepton’s offerings; (13) risks related to Cepton’s marketing and growth strategies; (14) the effects of competition on Cepton’s future business; (15) Cepton’s ability to issue equity or equity-linked securities in the future; (16) Cepton’s ability to raise funding on reasonable terms as necessary to develop its products in the timeframe contemplated by its business plan, and to comply with the terms of any restrictive, financial or other covenants in the agreements governing such funding, including the consent and other rights granted to Koito as part of Koito’s convertible preferred stock investment; (17) Cepton’s ability to execute its business plans and strategy; (18) the outcome of any legal proceedings that may be instituted against Cepton, including any related to the business combination with Growth Capital Acquisition Corp.; (19) risks related to the new series production award differing from Cepton’s expectations, or that the arrangement can be terminated or may not materialize into a long-term contract partnership arrangement, and the new engineering services contract with Koito relating thereto; and (20) the other risks and uncertainties indicated from time to time in the reports and documents Cepton files with the Securities and Exchange Commission (the “SEC”), including in its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. If any of these risks materialize or any of Cepton’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Cepton does not presently know or that Cepton currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Cepton’s expectations, plans or forecasts of future events and views as of the date of this press release. Cepton anticipates that subsequent events and developments will cause its assessments to change. These forward-looking statements should not be relied upon as representing Cepton’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements. Cepton undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as required by law.
Actual results, performance or achievements may, and are likely to, differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements were based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond Cepton’s control.
Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as Non-GAAP net income (loss) and adjusted EBITDA, have not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Non-GAAP net income (loss) is defined as GAAP net income (loss) excluding stock-based compensation, realizable gain from series production award cancellation loss recovery, non-recurring transaction expenses, gain on sales of property and equipment, gain or loss on changes in fair value of earnout liability and warrants, foreign currency transaction loss, net, and loss on extinguishment of debt. As a result of the cancellation of the GM series production award in December 2023, Cepton submitted a project investment cost recovery claim and realized a gain from project cancellation cost recovery in the six months ended June 30, 2024. This gain is excluded from the calculation of Non-GAAP net income (loss). Adjusted EBITDA is defined as Non-GAAP net income (loss) before interest income or expense, provision for income taxes, and depreciation and amortization.
Cepton believes these non-GAAP financial measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Cepton’s financial condition and results of operations. Cepton believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating actual and projected operating results and trends in comparing Cepton’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Cepton also believes that adjusted EBITDA is useful to investors and analysts in assessing our operating performance during the periods these charges were incurred on a consistent basis with the periods during which these charges were not incurred. Our presentation of adjusted EBITDA should not be considered as an inference that our future results and financial position will be unaffected by unusual items. Cepton does not consider these non-GAAP financial measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and other amounts that are required by GAAP to be recorded in Cepton’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and other amounts are excluded or included in determining these non-GAAP financial measures.
|
CEPTON, INC. AND SUBSIDIARIES Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) and Non-GAAP Adjusted EBITDA (In thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2024 |
|
2023 (1) |
|
2024 |
|
2023 (1) |
||||||||
|
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
|
Stock-based compensation |
|
1,498 |
|
|
|
3,307 |
|
|
|
2,424 |
|
|
|
4,654 |
|
|
Gain from project cancellation cost recovery |
|
— |
|
|
|
— |
|
|
|
(4,000 |
) |
|
|
— |
|
|
Non-recurring transaction expenses |
|
62 |
|
|
|
— |
|
|
|
1,622 |
|
|
|
2,709 |
|
|
Gain on sales of property and equipment |
|
(60 |
) |
|
|
— |
|
|
|
(60 |
) |
|
|
— |
|
|
Gain (loss) on change in fair value of earnout liability |
|
(59 |
) |
|
|
26 |
|
|
|
(59 |
) |
|
|
(736 |
) |
|
Loss (gain) on change in fair value of warrant liability |
|
11 |
|
|
|
(36 |
) |
|
|
18 |
|
|
|
(130 |
) |
|
Foreign currency transaction loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
750 |
|
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,123 |
|
|
Non-GAAP net income (loss) |
$ |
1,633 |
|
|
$ |
(10,893 |
) |
|
$ |
(6,707 |
) |
|
$ |
(20,562 |
) |
|
Interest income, net |
|
(613 |
) |
|
|
(917 |
) |
|
|
(1,267 |
) |
|
|
(1,216 |
) |
|
(Benefit) provision for income taxes |
|
(21 |
) |
|
|
3 |
|
|
|
(14 |
) |
|
|
3 |
|
|
Depreciation and amortization |
|
101 |
|
|
|
167 |
|
|
|
204 |
|
|
|
235 |
|
|
Adjusted EBITDA |
$ |
1,100 |
|
|
$ |
(11,640 |
) |
|
$ |
(7,784 |
) |
|
$ |
(21,540 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
|
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
|
Net loss attributable to common stockholders |
$ |
(937 |
) |
|
$ |
(15,261 |
) |
|
$ |
(8,876 |
) |
|
$ |
(30,841 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP net income (loss) |
$ |
1,633 |
|
|
$ |
(10,893 |
) |
|
$ |
(6,707 |
) |
|
$ |
(20,562 |
) |
|
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
|
Non-GAAP net income (loss) attributable to common stockholders |
$ |
515 |
|
|
$ |
(11,964 |
) |
|
$ |
(8,931 |
) |
|
$ |
(22,471 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
|
Diluted |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
|
Non-GAAP net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.03 |
|
|
$ |
(0.76 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.43 |
) |
|
Diluted |
$ |
0.03 |
|
|
$ |
(0.76 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.43 |
) |
|
Shares used in computing GAAP net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
|
Diluted |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
|
Shares used in computing Non-GAAP net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
|
Diluted |
|
16,238,148 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
|
(1) |
Prior period figures are presented as adjusted for the one-for-ten reverse stock split of Cepton’s issued common stock (the “Reverse Stock Split”) effective on September 21, 2023. |
|
CEPTON, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands, except share data) (unaudited) |
|||||||
|
|
June 30, |
|
December 31, |
||||
|
ASSETS |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
56,021 |
|
|
$ |
50,406 |
|
|
Short-term investments |
|
— |
|
|
|
5,969 |
|
|
Accounts receivable, net of allowance for credit losses of $0 and $0 |
|
333 |
|
|
|
3,625 |
|
|
Inventories |
|
1,235 |
|
|
|
2,396 |
|
|
Prepaid expenses and other current assets |
|
3,393 |
|
|
|
1,253 |
|
|
Total current assets |
|
60,982 |
|
|
|
63,649 |
|
|
Property and equipment, net |
|
1,249 |
|
|
|
1,450 |
|
|
Restricted cash |
|
1,283 |
|
|
|
1,283 |
|
|
Other assets |
|
9,167 |
|
|
|
10,067 |
|
|
Total assets |
$ |
72,681 |
|
|
$ |
76,449 |
|
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
2,877 |
|
|
$ |
1,128 |
|
|
Operating lease liabilities, current |
|
2,045 |
|
|
|
1,875 |
|
|
Accrued expenses and other current liabilities |
|
3,833 |
|
|
|
4,066 |
|
|
Total current liabilities |
|
8,755 |
|
|
|
7,069 |
|
|
Warrant liability |
|
61 |
|
|
|
43 |
|
|
Earnout liability |
|
34 |
|
|
|
93 |
|
|
Operating lease liabilities, non-current |
|
7,635 |
|
|
|
8,720 |
|
|
Total liabilities |
|
16,485 |
|
|
|
15,925 |
|
|
Commitments and contingencies (Note 17) |
|
|
|
||||
|
Convertible preferred stock with a related party: |
|
|
|
||||
|
Convertible preferred stock – Par value $0.00001 per share – 5,000,000 shares authorized; 100,000 shares issued and outstanding (aggregate liquidation preference of $106.3 million and $104.1 million) |
|
98,891 |
|
|
|
98,891 |
|
|
Stockholders’ equity (deficit): |
|
|
|
||||
|
Common stock – Par value $0.00001 per share – 35,000,000 shares authorized; 16,043,207 and 15,861,494 shares issued and outstanding |
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
98,913 |
|
|
|
96,583 |
|
|
Accumulated other comprehensive loss |
|
(351 |
) |
|
|
(345 |
) |
|
Accumulated deficit |
|
(141,257 |
) |
|
|
(134,605 |
) |
|
Total stockholders’ equity (deficit) |
|
(42,695 |
) |
|
|
(38,367 |
) |
|
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ |
72,681 |
|
|
$ |
76,449 |
|
|
CEPTON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2024 |
|
2023 (1) |
|
2024 |
|
2023 (1) |
||||||||
|
Lidar sensor and prototype revenue |
$ |
374 |
|
|
$ |
2,771 |
|
|
$ |
1,515 |
|
|
$ |
4,011 |
|
|
Development revenue |
|
10,054 |
|
|
|
16 |
|
|
|
10,859 |
|
|
|
261 |
|
|
Total revenue |
|
10,428 |
|
|
|
2,787 |
|
|
|
12,374 |
|
|
|
4,272 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Lidar sensor and prototype cost of revenue |
|
976 |
|
|
|
2,348 |
|
|
|
2,188 |
|
|
|
3,796 |
|
|
Development cost of revenue |
|
3,098 |
|
|
|
5 |
|
|
|
3,409 |
|
|
|
116 |
|
|
Total cost of revenue |
|
4,074 |
|
|
|
2,353 |
|
|
|
5,597 |
|
|
|
3,912 |
|
|
Gross profit |
|
6,354 |
|
|
|
434 |
|
|
|
6,777 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Research and development |
|
3,234 |
|
|
|
9,365 |
|
|
|
8,888 |
|
|
|
16,603 |
|
|
Selling, general and administrative |
|
3,709 |
|
|
|
6,185 |
|
|
|
9,973 |
|
|
|
12,916 |
|
|
Total operating expenses |
|
6,943 |
|
|
|
15,550 |
|
|
|
18,861 |
|
|
|
29,519 |
|
|
Operating loss |
|
(589 |
) |
|
|
(15,116 |
) |
|
|
(12,084 |
) |
|
|
(29,159 |
) |
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on change in fair value of earnout liability |
|
59 |
|
|
|
(26 |
) |
|
|
59 |
|
|
|
736 |
|
|
(Loss) gain on change in fair value of warrant liability |
|
(11 |
) |
|
|
36 |
|
|
|
(18 |
) |
|
|
130 |
|
|
Other income, net |
|
88 |
|
|
|
2 |
|
|
|
4,110 |
|
|
|
21 |
|
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,123 |
) |
|
Foreign currency transaction loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(750 |
) |
|
Interest income, net |
|
613 |
|
|
|
917 |
|
|
|
1,267 |
|
|
|
1,216 |
|
|
Income (loss) before income taxes |
|
160 |
|
|
|
(14,187 |
) |
|
|
(6,666 |
) |
|
|
(28,929 |
) |
|
Benefit (provision) for income taxes |
|
21 |
|
|
|
(3 |
) |
|
|
14 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
|
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
|
Net loss attributable to common stockholders |
$ |
(937 |
) |
|
$ |
(15,261 |
) |
|
$ |
(8,876 |
) |
|
$ |
(30,841 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share attributable to common stockholders, basic |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
|
Net loss per share attributable to common stockholders, diluted |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
|
Weighted-average common shares, basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
|
Weighted-average common shares, diluted |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
|
(1) |
Prior period figures are presented as adjusted for the Reverse Stock Split effective on September 21, 2023. |
|
CEPTON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (unaudited) |
|||||||
|
|
Six Months Ended |
||||||
|
|
2024 |
|
2023 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
|
Net loss |
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
204 |
|
|
|
235 |
|
|
Stock-based compensation |
|
2,424 |
|
|
|
4,654 |
|
|
Amortization of right-of-use asset |
|
826 |
|
|
|
773 |
|
|
Gain on sales of property and equipment |
|
(60 |
) |
|
|
— |
|
|
Accretion, other |
|
(25 |
) |
|
|
(373 |
) |
|
Gain on change in fair value of earnout liability |
|
(59 |
) |
|
|
(736 |
) |
|
Loss (gain) on change in fair value of warrant liability |
|
18 |
|
|
|
(130 |
) |
|
Foreign currency transaction loss, net |
|
— |
|
|
|
750 |
|
|
Loss from extinguishment of debt |
|
— |
|
|
|
1,123 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts receivable, net |
|
3,292 |
|
|
|
(791 |
) |
|
Inventories |
|
1,161 |
|
|
|
(1,216 |
) |
|
Prepaid expenses and other current assets |
|
(2,140 |
) |
|
|
1,958 |
|
|
Other long-term assets |
|
74 |
|
|
|
202 |
|
|
Accounts payable |
|
1,749 |
|
|
|
741 |
|
|
Accrued expenses and other current liabilities |
|
(232 |
) |
|
|
791 |
|
|
Operating lease liabilities |
|
(915 |
) |
|
|
(289 |
) |
|
Net cash used in operating activities |
|
(335 |
) |
|
|
(21,240 |
) |
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
|
Purchases of property and equipment |
|
(3 |
) |
|
|
(1,186 |
) |
|
Purchases of short-term investments |
|
— |
|
|
|
(37,806 |
) |
|
Proceeds from sales of property and equipment |
|
60 |
|
|
|
— |
|
|
Proceeds from maturities of short-term investments |
|
6,000 |
|
|
|
5,200 |
|
|
Net cash provided by (used in) investing activities |
|
6,057 |
|
|
|
(33,792 |
) |
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
|
Proceeds from convertible preferred stock with a related party, net of transaction costs |
|
— |
|
|
|
99,884 |
|
|
Repayment of secured term loan from a related party |
|
— |
|
|
|
(45,220 |
) |
|
Proceeds from issuance of common stock options |
|
4 |
|
|
|
13 |
|
|
Payments of employee taxes related to vested restricted stock units |
|
(98 |
) |
|
|
(63 |
) |
|
Net cash (used in) provided by financing activities |
|
(94 |
) |
|
|
54,614 |
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash |
|
(13 |
) |
|
|
429 |
|
|
|
|
|
|
||||
|
Net increase in cash, cash equivalents and restricted cash |
|
5,615 |
|
|
|
11 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
51,689 |
|
|
|
34,518 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
57,304 |
|
|
$ |
34,529 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240812426762/en/